N Not A Dubai Broker
Offplan Investment Calculator
Capital gains · Rental yield · Net ROI

Unit Details

Price per sqft: 1,058 AED/sqft

Rental Analysis (at Handover)

Capital Gains Estimation

Fill in the unit details and press Calculate to see the ROI analysis.

Indicative estimates only. DLD fee ~4%, trustee registration AED 2,000–4,000, offplan Oqood ~AED 4,000 (exact figures pending verification — see fees.dubai.ts). Assumes appreciation decaying past yr 2, half for yrs 3-4, flat from yr 5 — reflects near-term visibility vs. long-horizon uncertainty. Not financial advice.